Medica Reporting Limited
Private Limited Company · Hastings
ActiveUnited KingdomIncorporated 2004Private Limited Company
Financial position
Accounts to 2025-12-31 · GBP · Company accounts
Net assets
£91,451,204
Cash
£5,055,949
Turnover
£84,459,455
Profit / loss
£21,373,100
Current assets
£96,631,315
Creditors < 1 year
£10,384,241
Equity
£91,451,204
Average employees
256
Balance-sheet trend
GBP · companyFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-31Company · AI-read | 2024-12-31Company · AI-read |
|---|---|---|
| Balance sheet | ||
| Net assets | £91,451,204 | £70,099,771 |
| Equity | £91,451,204 | £70,099,771 |
| Share capital | £100 | £100 |
| Retained earnings | £85,963,526 | £64,590,426 |
| Assets | ||
| Fixed assets | £5,967,819 | £3,724,991 |
| Intangible assets | £2,290,541 | £356,229 |
| Property, plant & equipment | £3,677,223 | £3,368,707 |
| Investments | £55 | £55 |
| Current assets | £96,631,315 | £73,793,904 |
| Cash at bank | £5,055,949 | £6,768,195 |
| Debtors | £91,575,366 | £67,025,709 |
| Liabilities | ||
| Creditors within one year | £10,384,241 | £6,642,875 |
| Creditors after one year | £261,178 | £376,719 |
| Provisions | £502,511 | £399,530 |
| Net current assets | £86,247,074 | £67,151,029 |
| Assets less current liabilities | £92,214,893 | £70,876,020 |
| Profit & loss | ||
| Turnover | £84,459,455 | £80,344,082 |
| Cost of sales | £44,204,674 | £41,557,495 |
| Gross profit | £40,254,781 | £38,786,587 |
| Administrative expenses | £23,573,542 | £18,702,816 |
| Operating profit | £16,681,239 | £20,083,771 |
| Interest receivable | £4,812,232 | £3,631,122 |
| Interest payable | £63,252 | £68,208 |
| Profit before tax | £21,430,219 | £23,646,685 |
| Tax | £57,119 | £385,016 |
| Profit / loss | £21,373,100 | £23,261,669 |
| Operating costs | ||
| Depreciation | £1,050,807 | £893,636 |
| Amortisation | £186,349 | £250,424 |
| People & pay | ||
| Average employees | 256 | 252 |
| Staff costs | £10,846,096 | £9,216,206 |
| Wages & salaries | £9,223,261 | £8,006,952 |
| Social security costs | £1,262,567 | £900,609 |
| Pension costs | £360,268 | £308,645 |
| Directors' remuneration | £472,165 | £1,275,697 |
| Highest paid director | £243,443 | £293,687 |
| Source evidence | View filing | View filing |
From the accounts
What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.
- Audit
- Subsidiary audit exemption, parent guarantee (s479A)
- Immediate parent
- Medica Group Limited
- Ultimate parent
- Master Luxco Sarl
- Accounts
- FRS 101
- Approved
- 2026-09-09, signed by T Hargreaves
Subsidiaries (1)
- Medica Australia Pty Limited · 100.00 · C/o KPMG, Level 38, Tower 3, 300 Barangaroo Avenue, Sydney NSW 2000, Australia · Teleradiology reporting
Turnover by segment (6)
- Nighthawk: 45,578,804 (2025-12-31)
- Elective: 38,880,651 (2025-12-31)
- United Kingdom: 84,459,455 (2025-12-31)
- Nighthawk: 44,338,396 (2024-12-31)
- Elective: 36,005,686 (2024-12-31)
- United Kingdom: 80,344,082 (2024-12-31)
Borrowings (3)
- Unitranche facility · £84.3m · secured on The Company has granted security relating to a Unitranche facility of £84.3m
- Acquisition Capex Facility (ACF) · up to £25m · secured on Subordinated to this is an Acquisition Capex Facility (ACF)
- Revolving Credit Facility (RCF) · up to £15m; £4m drawn at 31 December 2025 · SONIA plus a margin of between 2.75% and 3.75% · secured on Subordinated to this is a Revolving Credit Facility (RCF)
Share classes (1)
- 100 Ordinary of £1
Events after the year end (1)
- On 8th January 2026, after the reporting date, the Company entered into a sale and leaseback of IT equipment for cash consideration of £2m.
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
1 outstanding chargesAll Assets · created 2023-10-13
—
OutstandingShow 4 satisfied / released
All Assets · created 2021-05-06 · satisfied 2023-09-27
—
SatisfiedAll Assets · created 2016-01-28 · satisfied 2017-03-25
—
SatisfiedAll Assets · created 2013-05-02 · satisfied 2017-03-25
—
SatisfiedAll Assets · created 2005-04-06 · satisfied 2013-04-25
All monies
Satisfied